Trinity Capital Inc. Reports Fourth Quarter and Full Year 2024 Financial Results
Return on Average Equity hits 17.4% in Q4
Record Quarterly Net Investment Income of
Record Annual Net Investment Income of
2024 Total Investment Income grows 31% year-over-year
Fourth Quarter 2024 Highlights
- Total investment income of
$70 .8 million, an increase of 48.1% year-over-year - Net investment income ("NII") of
$34 .6 million, or$0 .58 per basic share - Net increase in net assets resulting from operations of
$45 .9 million, or$0 .77 per basic share - 17.4% Return on Average Equity "ROAE" (NII/Average Equity)
- 7.6% Return on Average Assets "ROAA" (NII/Average Assets)
- Net Asset Value of
$823.0 million , or$13.35 per share at the end of Q4 - Total gross investment commitments of
$410 .6 million - Total gross investments funded
$297 .3 million, comprised of$233 .4 million in 9 new portfolio companies,$58.7 million in 15 existing portfolio companies and$5 .2 million in multi-sector holdings - Total investment exits and repayments of
$280 .6 million, including$129 .0 million from early debt repayments,$16.4 million from warrant and equity sales,$58.7 million from scheduled/amortizing debt payments and$76 .5 million from investments sold to multi-sector holdings - 20th consecutive quarter of a consistent or increased regular dividend, with a fourth quarter distribution of
$0 .51 per share
Full Year 2024 Highlight
- Total investment income of
$237.7 million , an increase of 30.7% year-over-year - Net investment income of
$115.8 million , or$2.20 per share - Total gross investments funded of
$1.2 billion , an increase of 91.6% year-over-year - Net investment portfolio growth at cost of
$440.9 million , an increase of 33.4% year-over-year - Total platform assets under management of
$2.0 billion , an increase of 40.6% year-over-year - Undistributed earnings spillover of
$66.8 million , or$1.08 per share outstanding, based on total shares outstanding at Q4 2024
"Our team executed across various strategic initiatives to drive growth and deliver a milestone year in 2024," said
Brown added, "Our unique capitalization structure — including our public company and our RIA that enables us to manage third-party private capital — has allowed us to continue to drive earnings. While we've delivered twenty consecutive quarters of consistent dividend returns, we believe this structure also positions us for long-term expansion, making us more than just a steady-yield investment."
Fourth Quarter 2024 Operating Results
For the three months ended
Total operating expenses and excise taxes, excluding interest expense, for the fourth quarter of 2024 were
Interest expense for the fourth quarter of 2024 was
Net investment income was approximately
During the three months ended
Net realized gain on investments was approximately
Net increase in net assets resulting from operations was
Net Asset Value
Total net assets at the end of the fourth quarter of 2024 increased by 8.7% to
Portfolio and Investment Activity
As of
During the fourth quarter, the Company originated approximately
Proceeds received from exits and repayments of the Company's investments during the fourth quarter totaled approximately
As of the end of the fourth quarter, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total fair value of approximately
The following table shows the distribution of the Company's loan and equipment financing investments on the 1 to 5 investment risk rating scale at fair value as of
|
|
|
||||
|
Investment Risk Rating |
Designation |
Investments at Fair Value |
Percentage of Total Portfolio |
Investments at Fair Value |
Percentage of Total Portfolio |
|
4.0 - 5.0 |
Very Strong Performance |
$ 89,716 |
5.6 % |
$ 105,385 |
6.7 % |
|
3.0 - 3.9 |
Strong Performance |
453,584 |
28.3 % |
458,494 |
29.1 % |
|
2.0 - 2.9 |
Performing |
972,001 |
60.7 % |
918,292 |
58.4 % |
|
1.6 - 1.9 |
Watch |
62,883 |
3.9 % |
57,457 |
3.6 % |
|
1.0 - 1.5 |
Default/Workout |
11,062 |
0.7 % |
22,201 |
1.4 % |
|
Total Debt Investments excluding |
1,589,246 |
99.2 % |
1,561,829 |
99.2 % |
|
|
|
12,885 |
0.8 % |
12,885 |
0.8 % |
|
|
Total Debt Investments |
$ 1,602,131 |
100.0 % |
$ 1,574,714 |
100.0 % |
|
|
____________ |
|||||
|
(1) An investment risk rating is not applied to |
|||||
As of
Liquidity and Capital Resources
As of
During the quarter, the Company announced it closed a private notes offering totaling
During the quarter,
As of
During the three months ended
Distributions
On
Recent Developments
On
On
On
For the period from
Conference Call
To listen to the call, please dial (800) 267-6316, or (203) 518-9783 internationally, and reference Conference ID: TRINQ424 if asked, approximately 10 minutes prior to the start of the call.
A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until
About
Trinity Capital Inc. (Nasdaq: TRIN) is an international alternative asset manager, aiming to provide investors with stable and consistent returns through access to the private credit market. We source, vet, and invest in dynamic privately funded growth-oriented companies, giving our investors access to a strong and diversified portfolio. With distinct business verticals, Trinity Capital stands as a trusted partner for innovative companies seeking tailored growth capital solutions. Headquartered in Phoenix,
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the
|
Consolidated Statements of Assets and Liabilities (In thousands, except share and per share data) |
||||||||
|
|
|
|||||||
|
2024 |
2023 |
|||||||
|
ASSETS |
||||||||
|
Investments at fair value: |
||||||||
|
Control investments (cost of |
$ |
89,249 |
$ |
32,861 |
||||
|
Affiliate investments (cost of |
34,727 |
11,335 |
||||||
|
Non-Control / Non-Affiliate investments (cost of |
1,601,594 |
1,230,984 |
||||||
|
Total investments (cost of |
1,725,570 |
1,275,180 |
||||||
|
Cash and cash equivalents |
9,627 |
4,761 |
||||||
|
Interest receivable |
16,542 |
11,206 |
||||||
|
Deferred credit facility costs |
6,586 |
2,144 |
||||||
|
Other assets |
15,916 |
17,691 |
||||||
|
Total assets |
$ |
1,774,241 |
$ |
1,310,982 |
||||
|
LIABILITIES |
||||||||
|
KeyBank Credit Facility |
$ |
113,000 |
$ |
213,000 |
||||
|
2025 Notes, net of |
152,419 |
180,485 |
||||||
|
Series A Notes, net of |
140,850 |
— |
||||||
|
|
124,050 |
123,474 |
||||||
|
|
111,567 |
— |
||||||
|
|
112,121 |
— |
||||||
|
|
74,271 |
73,898 |
||||||
|
Convertible Notes, net of discount |
49,395 |
48,757 |
||||||
|
Distribution payable |
31,451 |
23,162 |
||||||
|
Security deposits |
8,472 |
12,287 |
||||||
|
Accounts payable, accrued expenses and other liabilities |
33,663 |
24,760 |
||||||
|
Total liabilities |
951,259 |
699,823 |
||||||
|
NET ASSETS |
||||||||
|
Common stock, shares issued and outstanding as of |
62 |
46 |
||||||
|
Paid-in capital in excess of par |
829,626 |
633,740 |
||||||
|
Distributable earnings/(accumulated deficit) |
(6,706) |
(22,627) |
||||||
|
Total net assets |
822,982 |
611,159 |
||||||
|
Total liabilities and net assets |
$ |
1,774,241 |
$ |
1,310,982 |
||||
|
NET ASSET VALUE PER SHARE |
$ |
13.35 |
$ |
13.19 |
||||
|
TRINITY CAPITAL INC. Consolidated Statements of Operations (In thousands, except share and per share data) |
||||||||||||||||||||||||||||||
|
Three Months Ended |
Year Ended |
|||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||
|
INVESTMENT INCOME: |
||||||||||||||||||||||||||||||
|
Interest and dividend income: |
||||||||||||||||||||||||||||||
|
Control investments |
$ |
2,734 |
$ |
942 |
$ |
8,764 |
$ |
4,179 |
||||||||||||||||||||||
|
Affiliate investments |
1,099 |
659 |
2,903 |
1,025 |
||||||||||||||||||||||||||
|
Non-Control / Non-Affiliate investments |
62,477 |
43,144 |
215,062 |
169,636 |
||||||||||||||||||||||||||
|
Total interest and dividend income |
66,310 |
44,745 |
226,729 |
174,840 |
||||||||||||||||||||||||||
|
Fee and other income: |
||||||||||||||||||||||||||||||
|
Affiliate investments |
687 |
487 |
3,196 |
2,158 |
||||||||||||||||||||||||||
|
Non-Control / Non-Affiliate investments |
3,835 |
2,602 |
7,766 |
4,857 |
||||||||||||||||||||||||||
|
Total fee and other income |
4,522 |
3,089 |
10,962 |
7,015 |
||||||||||||||||||||||||||
|
Total investment income |
70,832 |
47,834 |
237,691 |
181,855 |
||||||||||||||||||||||||||
|
EXPENSES: |
||||||||||||||||||||||||||||||
|
Interest expense and other debt financing costs |
19,052 |
10,446 |
61,948 |
44,296 |
||||||||||||||||||||||||||
|
Compensation and benefits |
12,180 |
8,434 |
43,517 |
33,093 |
||||||||||||||||||||||||||
|
Professional fees |
1,964 |
1,307 |
5,318 |
5,407 |
||||||||||||||||||||||||||
|
General and administrative |
2,618 |
1,896 |
8,858 |
6,598 |
||||||||||||||||||||||||||
|
Total gross expenses |
35,814 |
22,083 |
119,641 |
89,394 |
||||||||||||||||||||||||||
|
Allocated expenses to |
(347) |
— |
(473) |
— |
||||||||||||||||||||||||||
|
Total net expenses |
35,467 |
22,083 |
119,168 |
89,394 |
||||||||||||||||||||||||||
|
NET INVESTMENT INCOME/(LOSS) BEFORE TAXES |
35,365 |
25,751 |
118,523 |
92,461 |
||||||||||||||||||||||||||
|
Excise tax expense |
781 |
684 |
2,678 |
2,560 |
||||||||||||||||||||||||||
|
NET INVESTMENT INCOME |
34,584 |
25,067 |
115,845 |
89,901 |
||||||||||||||||||||||||||
|
NET REALIZED GAIN/(LOSS) FROM INVESTMENTS: |
||||||||||||||||||||||||||||||
|
Control investments |
(310) |
— |
(4,226) |
— |
||||||||||||||||||||||||||
|
Affiliate investments |
— |
— |
— |
(26,251) |
||||||||||||||||||||||||||
|
Non-Control / Non-Affiliate investments |
9,597 |
773 |
(5,504) |
(1,820 |
||||||||||||||||||||||||||
|
Net realized gain/(loss) from investments |
9,287 |
773 |
(9,730) |
(28,071) |
||||||||||||||||||||||||||
|
NET CHANGE IN UNREALIZED APPRECIATION/(DEPRECIATION) FROM INVESTMENTS: |
||||||||||||||||||||||||||||||
|
Control investments |
8,540 |
(21) |
18,997 |
(4,884) |
||||||||||||||||||||||||||
|
Affiliate investments |
(304) |
(122) |
89 |
27,380 |
||||||||||||||||||||||||||
|
Non-Control / Non-Affiliate investments |
(6,248) |
(7,993) |
(9,605) |
(7,433) |
||||||||||||||||||||||||||
|
Net change in unrealized appreciation/(depreciation) from investments |
1,988 |
(8,136) |
9,481 |
15,063 |
||||||||||||||||||||||||||
|
NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
$ |
45,859 |
$ |
17,704 |
$ |
115,596 |
$ |
76,893 |
||||||||||||||||||||||
|
NET INVESTMENT INCOME PER SHARE - BASIC |
$ |
0.58 |
$ |
0.57 |
$ |
2.20 |
$ |
2.31 |
||||||||||||||||||||||
|
NET INVESTMENT INCOME PER SHARE - DILUTED |
$ |
0.56 |
$ |
0.54 |
$ |
2.11 |
$ |
2.19 |
||||||||||||||||||||||
|
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - BASIC |
$ |
0.77 |
$ |
0.40 |
$ |
2.19 |
$ |
1.98 |
||||||||||||||||||||||
|
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER SHARE - DILUTED |
$ |
0.74 |
$ |
0.39 |
$ |
2.10 |
$ |
1.89 |
||||||||||||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC |
59,407,888 |
44,308,189 |
52,705,732 |
38,910,150 |
||||||||||||||||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED |
63,431,004 |
48,103,914 |
56,728,848 |
42,705,875 |
||||||||||||||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/trinity-capital-inc-reports-fourth-quarter-and-full-year-2024-financial-results-302385447.html
SOURCE
Ben Malcolmson, Head of Investor Relations, Trinity Capital Inc., ir@trincapinvestment.com